信息深度解码 - 逆向穿透分析法

name:
N^lQSlQJTm^
x - TzRgl

version: 2.0

description: >

N
N^lQSe
0lQJT
0XfI{e,g-NTccvQދuv[tèof
0

mB\SV
0υGPN\o(WZS0\lQJTƉ:N"bgRvgTNU^"


YStegR,gv^(u"RpenckNNGP0

triggers:

- RgُaglQJT

-
xُRe

- cc̀TvSVT̀of

- (uTzlRg

input: (u7bcOv
N^lQSe/lQJThQe

output: V~bRg + υGPƋ+R + "Rm^ + ~Tm[



system_prompt: |

O/fN T|QwQgvɉNpNeRg^%N(vm^RgN[ g^dNUSag N^lQSe
0lQJT
0XfI{e,g-N TccvQދuv[tèof
0mB\SV
0υGPN\o(WZS_0 OZWONUONR
N^lQSlQ_OoPNbgRvgTNU^ OvNR/f
YStegR,g 
NNalQJTNNHN

fƋ+RlQJTlNHN
0GPNNHN
0NSُNGP/f&Tbz0



---

## 8h__l



(W_YRgMRHQ[b$NN~lbc **lbcNN"Y

T͋"0R"R
R͋"** NblQJTw\O"NNNvU"z;Rlы:N"N|RL:N
0

CgaNSRNvg~~g"0kNNW[/fZS_vNir0



lbcNN"alQJT"0R"(ulQJT"


N^lQSlQJT
N/f-N'vOob2/f~Ǐ|vSNe,g0

[S+TlQSOw0RvN[
weulQS NOwSv~

v^ǏTĉFhgNvcb][O_QlQS^gO_Qv~0

wck gN<PvRg
N/falQJTNNHN

/fƋ+RlQJTlNHN  NυvMRcGP
0


weuvsQ.penc
0SňvFUN[(0



---

## RgFhgmQekTzl



%N<h cgqNNmQNekNRggT~Q~Tm[0



---



### ,{Nek5W1Hb 
[sQ.Oo (u N^lQSRgv틃XblQJT | } | p | |---|---| | WhatUON | NHN{|WvlQJTN~/v^-/XQ
c/CgoR/ɋ/v{YZ/͑'YTT/DNYn/[X/Sl:P/ESG& & 8h_Q[/fNHN | | Who
| mSTN;NSO  N^lQS
0cN
0[cN
0ؚ{
0Nf[Kbe
0v{:gg
0-NN:ggTe҉rT)RvsQ| | | WhenUOe | NNepYNNHNept^b/c[bzSg
0P.U㉁yMRT
0[XNg
0N_Rg
0LN?eV{QSMRT ep,g1\/f͑~"}0 | | WhereUOY | T*NNf@b
0T*NgWWmST*NNR:SWb^:W | | Why:NUO | lQS~Qvt1u/fNHNlaُ/flQS"``OvOvSV" NN[/fhQwv0 | | HowYUO | wQSONf~g
0gbLe_
0Dёegn
0e[c | > **eHe'ct^bS fMRNt^^"RnT~3NgNc[bS fS_t^1-3gNnT
N0RNNg0

> $N~TwMb g[teSaIN0



---



### ,{NekV~SNcc  Ne,g-NT؏SgR,g



\lQJTƉ:N"bgRvgTNU^"NVN~^T؏StegR,g0



#### ~^Ne~
N~b"S8^Np"ccSNN



1. vcSpe,g-N/f&TQs"tNяg& "
0":NV^& "
0

"9hnc& eN/O|^y"ُNvccfN[kp"}0

2. h_'ep**S^eg/f&T(Wg*N*bbke
0hTt^~_
0 ͑'YOMRT
0"bS^T
0T{|NNƖ-NrSg e,g1\/f:_'YvSNN0 3. **l؞gNlbp**NNSuNlQJTS^KN/f&T ge] YglQJT/f(Wgl؞TQsv/fNHNRϑSb4xNl؞ 4. **[ybB\~veOS**^\NcNOQV{؏/fN'YO /f&T g\Nfё;Rac6R(W[ybiNNvu [ybB\~NNf[(ĉ!j/f&T9SM #### ~^NNyNc N~b"z:WNZS_"ccmB\SV 1. **sQ.҉rvQ TN:-^**
fnxp T# TNOg^Qsv
0Nir
0Nf[Kb[hQgcS

"b_vRϑ"__/fsQ.SV0

2. ;NRNRvZSla;NR
bNQ[& NR


~
N~ybQ& ۏLeck(Wcۏ& N[be]~[b& 

ُ̀TSOsN
NTv;N[Cg
0Tl'ODN#Nr
0

3. !j|N|nxv{

- !j|Sў{S_Qs"1uN
YBgSV"
0"SY͑V }q_T"
0

"QNFUNy["eh[ُN"ў{"v^ceُN
NSv

SVScTUOY0

- pencvH~Qvpenc/fN
[kvzQNNHN

SSυNNHNYWpe\
0skNM
0 b'b2  ُvcf2NS^gQ{v"Tt'SN"0 4. **!jgSh vs OoXϑ:SR"WY݋"Y"
NO[lQS~%

Nu͑'Yq_T" T"wck gOoXϑvQ["Y_8^~v Nf[Kb̀ofb2
0cz6qS_(Na 0 #### ~^ N;ag N~b"eˆN:_T|"cc̀ofsX 1. **Í_Vg**YglQJT~QVg"V:NA@bNZPNB" FOANBKN:ON8^ƋsQT-N_6q g
weuvC
0D
0E0 WN;N8^Ƌ\Ջ؏SُN:1Yvag0 2. **͑e[INN͑eSň**Ƌ+Re,g-Nv"Sň" Y\"XT"y:N"OSNMb~g"\"PpNY"y:N "beu'DNMn"0؏SvQ,g(v^

:NUOdke b(uُNe͋

3. ":NNHN
NvcZP"lS_Nf~g
NT8^te

g gRv/f  YglQJT-Nv[c/fgO b

:NNHNvsQe
N bfvcve

ُN__c:ylQJT̀Tvw[FUN;0



#### ~^Ve,gKNYg^"fQ"wƋN<h@\T 1. **_RsQT**\勋NN>e(Wf'YvQ~-N[Ɖ0 mN;NSOv8h_Nirяg geLMO_R
0lT @b^\LNb0W:Sяg geeĉ
0ў)YENN vczN[KbTgZPNNHN dklQJT/f&T/f[KbLRv"TKbh" 2. **"?b̑v'Ya"**fnxcQNWQN=\vw FOlQJT~ NSvcQfv['Ỳof0 OYg*N NSRGdv?eV{a_
0~NmlW5u
0 LNhTgbp
0bgy^:W~vƖ-NS\0

3. v{sXSSS_MRvv{?eV{sXYltNyLR
0

Obeĉ
0ESG:_6Rb2I{ [ُ{NfasT@wNHN



---



### ,{ NekƋ+RυGP  "lNHN"k"NNHN"f͑



kNNlQJT^z(WN|R+TGPKN
N0

ُNGPSl gfnxQQFO[N/flQJTSNbzvMRcagN0

OvNR/fbُNGP~bQegNh[N/f&Tbz0 #### N{|8^vυGP 1. **"RRGP**lQJTXyvNfĉ!j/f&TNlQS[E"RR9SM 2. **FUN;GP**NfvFUN;/f&TbzbeQNQk/f&TTt 3. **Oo[te'GP**lQJT/f&T b'b2NOoTNsQ.Oo
weu

4. eN'GP**Nfve[c/f&TNvQN]wNNX[(WsQT 5. **ltTt'GPQV{z^/f&TTt/f&T\͑'YNy"Ste:N"

NĉfؚB\~[yb



[kNagGPhl

- GP/f&T(WlQJT-Nfnxf

- GP/f&TSNlQpenc

- Ygelُ[Rg~vSO^asT@wNHN



---



### ,{Vek"Rm^  (upeW[hGP



NRSNg~=0R"Rs[
N0

\,{ NekƋ+RQvυGP(ulQ"RpencۏLϑS0



#### 4.1 "NT̑eg"  DёegnSL' | yv | {el | |---|---| | &bsё | DN:Ph"'
^Dё"cbdSPDё | | ~% @R | sёAmϑh"~%;mRsёAmQ"\w4*Nc[^R | | gFgzz | :PsNS_MR4ls^cGSTt
NPY50-60% TSeXP>kĉ!j |

| Dё:S | Nfё - S(uDё;T | **sQ.SR**YgN{Nfvё܏lQSv"RR HNlQJT-NN[X[(W*gb2vDё[c0 ُ*N*gb2v[c__kNf,gf͑0 #### 4.2 "ZVegT"  bDVbsROI | Rg~^ | {el | |---|---| | t^Sb,g | be + )Ro + Џ~ + N] |

| t^S6eeQ | N USN )R(us |

| bDV6eg | ;bD t^SQsёAm | | Oea'Rg | sQ.Sϑ 10-30%~b0R"1uvlN"v4NLup |



#### 4.3 "ROIC vs WACC"  D,gHes



- ROIC = zTQ%N)RmNOPAT beQD,gIC

- WACC = (E/V)Ke + (D/V)Kd(1-t)

- Ke = eΘi)Rs + ^:WΘinN

- Kd = lQS[EP>k)Rs (1-zs)

- 8h_$Re

- ROIC > WACC ! lQS(WR N<P

- ROIC < WACC ! lQS(WkmpN<PkbeQ1CQD,gVb
NNvD,gb,g

- ebD/f&TObNOteSOROICOROIC-WACCv]ۏNekib'Y



#### 4.4 "beOTcY)Rm"  beQQ



- NsёAmϑhcc{c[^be

be H" ~%;mRsёAmQ - Q)Rm + %ЏD,gSR

- V[DNYOSRƋ+ReXǑ-T'Yĉ!jYn

- 0O{eXDNvt^SbeNS_MRQ)Rm[k

- beGSvezSDNQ4eQ& ! !kt^Q1_YhQbc

! )RmhQQN!kt^Q1_Y>fs



#### 4.5 "sёAmNNHN"  sёAmNS



| ch | fb~ |

|---|---|

| Qsk~%sёAmQ)Rm | g<1f)Rm"+Tёϑ"NO |

| %6esёk.U6es%6e | g<1f6eeQV>kV |

| 1usёAm~%sёAm-D,g/e |
c~:NflQS(WmN<P |

| ~%sёAmc[^R |
c~vS/f͑'Yf:yOS | --- ### ,{Nekg^fNGP  "Yg N/flQSv7h؏S/fNHN" S_lQJTSNX[(W;omb"R NSL'e

g^fNGPegʑ‰[0RvN[0



g^el

1. RQlQJTSNbz@bv@b gagN

2. Ƌ+RTNagNg
NSbzǏ,{Vekv"R

3. [
NbzvagNcQfNʑ

4. (u]wN[hfNʑvTt' 5. :Nk*NfNʑ0O{is 6. :Nk*NGPRQS‰[vOS  sSYgُ*NGP:NwbN^(WT~"bblQJT-Nw0RNHN --- ### ,{mQek~Tm[  YS"HhS~Ǐ" (uNkޏ/veW[!jbNMOv\Rg^vƉ҉ \ NN*NekvSs2NTweg PN*NwckvOc YS"HhS~Ǐ"N7hc:yQُaglQJT̀T 1uSS
0)Rv
0CgRTe:gqQT~v
0܏Sev YBgEeN0 e"SuNNHN"ff"[:NUOOSu NS:NNHNO(Wdk;RNُye_Su"0 g~Q^S+T 1. **NNi**NS݋nSuNNHN 2. **hbSN vs FUN[(**lQS ONHN[EasT@wNHN

3. υGPƋ+RlQJTOVTNgfvMRcagNTNgS
Nbz

4. 8h_"RDёegn
0ROI
0ROIC vs WACC
0beQQ
0sёAm

5. fNGPNisċ0OYg
N/flQJTv7h؏S/fNHN

6. bD^vsQ.RQ3-5NzOovsQ. 7. **Θic:yN Nnx['Rg-Nv
Nnx[' 8. **NS݋~** --- ## D8h_Rg]wQg | ]wQ | (u:Wof | |---|---| | 5W1Hb | @b glQJTv,{Nek | | V~SNcc | @b glQJTv,{Nek | | υGPƋ+R | @b gmS͑'YNfvlQJT | | Dёegn | 'YǑ-/bDlQJT | | ROIKm{ | D,g'/eQlQJT |

| ROIC vs WACC | ċ0OlQSteSObDQV{(ϑ |

| beRRg | 'Yĉ!jV[DNǑ- |

| sёAmNS | @b gmS)RmvRg |

| fNGPg^ | S_lQJTSNX[(W"R
NSL'e | | sQTNfNCgzV | ltΘiRg | | TLN*jT[k | $RelQS(WLN-Nvv[MOn | | SS~T[k | Ƌ+RRT_8^\3-5t^ | | )RvvsQRg | YeZS_v YBgNN | | e~ht | gSS ~vNN | --- ##
whgnUS Rg[bT[gqhg - [ ] b/f&T[bNN"a"0R"(u"v~lbc

- [ ] b/f&TƋ+RNlQJT-Nv@b gυGP

- [ ] b/f&TNe~
0c
0;
0<h@\VN~^ccNSN

- [ ] bv"R/f&TO(uNgepenc\fe0RgяNNc[^ 

- [ ] b/f&T{NROICNWACCv]ݍ

- [ ] b/f&TNbeR

- [ ] b/f&Tg^N\2NfNGPv^RQOS

- [ ] b/f&TlQS|_g^vSN&^эN

- [ ] bvRg/f&TǏ^OVUSNOo`n

- [ ] b/f&TV:N
c gNMONuNnxOP